Carlsberg A/S

Carlsberg A/S

$22.9
-0.53 (-2.26%)
Other OTC
USD, DK
Beverages - Alcoholic

Carlsberg A/S (CABGY) Q4 2023 Earnings Call Transcript

Published at 2024-02-07 16:26:06
Ulrica Fearn
Thank you very much, Jacob, and good morning, everyone. And please go to Slide 13 for more details on the P&L. Thanks to the strong 10% growth in revenue per hectoliter, revenue was up organically by 9.2%. The revenue per hectoliter improvement was mainly driven by price increases, which we took in order to offset the significant cost pressures in 2023, but was also supported by a positive product mix. There was a small positive acquisition impact of 0.6% from the Waterloo acquisition in Canada. The weakening of many currencies in our markets, including China, Laos, India, Ukraine, Norway and Sweden, led to an FX impact on revenue of minus 5.1%. Consequently, reported revenue grew by 4.7%. Looking at the individual components of the P&L between revenue and EBIT, cost of sales per hectoliter increased organically by 11% due to higher input and energy costs and salaries. We were able to offset the higher cost in absolute terms and gross profit per hectoliter was up by 8%, but the gross margin contracted by 100 basis points to 44.6%. As Jacob already said, we increased marketing investments during the year with an additional acceleration in Q4. For the year, marketing investments increased organically by 10%. We maintained a strict focus on admin costs, and despite higher sales and logistic costs, the ratio of operating expenses, excluding marketing and revenues, declined by 30 basis points to 22.1%. In a year with substantial cost increases, focus was on offsetting the absolute increase and not maintaining the margin, as that would have posted a very high risk to the business. We successfully more than offset the absolute increase in our total cost base and operating profit grew organically by 5.2%. Reported operating profit was impacted by a significant currency headwind of almost DKK 1 billion, mainly due to the Chinese, Laotian, Norwegian and Ukrainian currencies and therefore, declined by 3.2%, and the operating margin contracted by 120 basis points to 15.1%. So taking a brief look at the items below operating profit. Special items amounted to minus DKK 431 million. Several items, both positive and negative, impacted special items. And I therefore encourage you to look in what's the note for in the full year announcement for all the details on that. Net financial amounted to minus DKK 844 million excluding currency gains and losses net, financial items amounted to minus DKK 693 million. This was an increase of DKK 187 million as a result of higher average funding costs and net interest-bearing debt. The effective tax rate was 18.9%. This was lower than the normalized tax rate of about 21% and due to the nonrecurring items, including adjustments over -- related to prior years and the deconsolidation of the Russian business. Net profit for continuing operation amounted to DKK 7 billion and the adjusted net profit for continuing operation was DKK 7.4 billion. Adjusted earnings per share for continuing business was DKK 54.6, supported by a lower number of shares. The reason for the very significant report in net loss of minus DKK 40.8 billion was the deconsolidation of the Russian business, which led to recognition of accumulated currency translation and hedge losses of DKK 41.5 billion and impairment losses of DKK 7 billion with no cash impact. So let's move to Slide 14. The free operating cash flow amounted to DKK 7.5 billion versus DKK 9.5 billion in 2022. The development was mainly driven by EBITDA, which in reported terms declined by DKK 478 million due to adverse currencies, a net negative impact from the change in total working capital of minus DKK 82 million compared to a positive impact in 2022 and a slightly higher CapEx. The change in trade working capital was positive -- sorry, DKK 698 million, and the average trade working capital to revenues for the year remained strong at minus 20.3%. The change in other working capital of minus DKK 780 million was impacted by the payment of a competition fine in Germany. The free operating cash flow was also impacted by costs related to the termination of Kronenbourg 1664 license agreement in the U.K. Net interest-bearing debt was DKK 22.4 billion, which was an increase of DKK 3 billion and mainly due to the lower cash flow from operating activities as well as the acquisition of Waterloo brewing. Net interest-bearing debt to EBITDA was 1.47x and that was well below our target of below 2x. Return on invested capital was 14.5%. And the decline of 70 basis points was mainly due to the negative currency impact on operating profit. Return on invested capital, excluding goodwill, was 38.3%. And now Slide 15 and cash returns. In 2023, we returned DKK 6.9 billion to shareholders, DKK 3.7 billion at dividends and DKK 3.2 billion in share buybacks. The Supervisory Board will propose a dividend of DKK 27 per share to the Annual General Meeting. This is unchanged compared to last year and corresponds to an adjusted payout ratio of 49%, which is in line with our capital allocation principles of a payout ratio of approximately 50%. Due to the continued strong financial position of the group and in line with our capital allocation principles, we have this morning launched a new DKK 1 billion share buyback, which will run until the 19th of [April]. And now let's look at the full year earnings outlook and on Slide 16. Although the input cost pressure is moderating, we do see inflation in our total cost base in 2024. While our guidance is based on flattish cost per hectoliter, several other items, such as salaries and logistic costs will increase. The increase in total costs will require us to increase revenue per hectoliter in most markets. Separately from the general cost inflation, we will step up our commercial investments in support of Accelerate SAIL. While we expect to keep the ratio SG&A to revenue flat, we do intend to increase the absolute sales and market investments and the latter by more than 10% in 2024. The main part of the higher commercial investments will go to strengthening our route to market in markets such as China and Vietnam, increasing the support behind premium brands in many of our markets, and to digital capability projects in areas such as value management and B2B e-commerce. Looking at the risk picture for 2024, we do see some significant risks that could have substantial impact on our business including the Chinese consumer sentiment. The macroeconomic situation in Southeast Asia, it is possible that it continues to have negative impact on consumers. The possible impact from higher interest rates on European consumers and the unpredictable and terrible war in the Ukraine. Based on all this, we are guiding for an organic operating profit growth of 1% to 5%, reflecting a balanced plan for the year with continued organic earnings growth, while significantly increasing investment in long-term growth. Applying yesterday's spot rates, we assume a currency impact on operating profit of minus DKK 100 million. The main impact comes from the Laotian kip and the Chinese renminbi. Financial expense, excluding FX, are expected to be DKK 1.1 billion. The year-on-year increase is mainly due to higher interest rates in the 3 Euro bonds that we issued in 2023. They have a 3.5%, 4.0% and 4.25% coupon, respectively, and were issued to refinance 2 bonds with a 0.5% and a 2.5% coupon, respectively. In addition, we expect to receive less interest income on cash in Asia. The assumption for tax rate is 21%, and we expect CapEx to be around DKK 5 billion driven by capacity expansions in Asia, commercial CapEx, such as coolers and bottles, sustainability and digital investments. And now back to you, Jacob. Jacob Aarup-Andersen: Thank you very much, Ulrica. It's time for Q&A. But before opening up for that, let me just summarize 2023. So we delivered a solid set of results in a challenging environment. And with that, we also saw continued volume growth driven by Asia. We delivered solid organic operating growth in line with expectations, while at the same time, increasing commercial investments. We're today launching a new share buyback program of DKK 1 billion, and we are launching our refreshed strategy with higher long-term growth ambitions. I'm sure that you have many questions, as always, but we can -- would ask you to limit the number of questions to 2 per person to ensure that as many as possible get a chance to get through. After your questions, you are welcome to join the queue again or to speak to our fantastic IR team after the call. With that, we are ready to take your questions.
Operator
[Operator Instructions] The first question comes from the line of Edward Mundy with Jefferies.
Edward Mundy
Two questions, please. So Jacob, you had a good chance to sort of get around the business and get to know Carlsberg better over the last 5 months. Could you point to 2 or 3 things that have given you confidence to upgrade that medium-term top line growth ambition from 3% to 5% to 4% to 6%? And then the second question is perhaps could you flesh out how some of the incentive structures are changing to enable the Accelerate SAIL strategy, both in terms of top line as you build this growth culture and then also bottom line as you continue to fund the journey. Jacob Aarup-Andersen: Yes, happy to, and good to speak at. So there's absolutely no doubt that if you look at the last couple of months, so I'm -- I guess, I'm 5.5 -- close to 5.5 months into the seat now. We've done a very, very thorough and data-driven analysis together as a team, not just the -- to executive team, but the broader leadership team. And what we've taken into account is, of course, the experience and the learnings we've had from the last couple of years, the first 2 years to accelerate -- sorry, of SAIL'27. And going through those learnings, going through those business cases, looking at the success we've had, especially in areas like premium and areas like Laotian growth markets, a number of business cases have come out that have made it very clear that we have clear opportunities to accelerate investments in a number of areas that will pay off in terms of higher growth rates long term. You can say the chessboard has changed quite significantly since we started out on the SAIL'27 journey, both in terms of our portfolio, but also in terms of the consumers, but also in terms of the traction that we have continued to see, mobilize around, especially a couple of the topics I mentioned. That's given us increased confidence at the same time as we've been very analytical and data-driven in terms of where we see value opportunities for us, market by market, category by category, et cetera. And that means there's a lot of confidence that the business cases are very robust behind the ambition to accelerate our growth rates. It's important to remember that SAIL'27 was already an ambitious strategy and -- but from our perspective, there's no doubt that there was an element when we did it back then that we were also going to explore and continue to work on a number of the levers in terms of fully understanding growth potential of them. Two years later, we can see the growth potential for Carlsberg in premium is significant. We have strong traction wherever we invest in, in premium. You can see that we have real growth potential, especially in our major -- from a geographic perspective in our major Asian markets. And all of that gives us confidence as a team that we have enough data and have enough knowledge of where to invest and how to get a return on that, that we can drive structural growth from here. The other element is that the foundational work and investments we're doing in terms of especially building out our digital foundation and driving things like B2B e-commerce and more sophisticated approach -- data-driven approach to value management, et cetera. All of those will structurally enhance our ability to drive growth. So I'm quite confident. I can guarantee you, it's not a number we picked in the air. It's been a very thorough and data-driven analysis over the last couple of months, and we feel good about the ambitions. You asked about incentives. So there's a couple of elements around that. More broadly, you can say we're not putting less emphasis on our earnings or our cash flow. I think that's important. But we are increasing our emphasis on growth to make sure that it has an equal place from an incentive perspective in the broader incentive schemes, but it's profitable growth. That's, of course, very important. The other element is, I mentioned some very specific key enablers here where the funding our journey, as an example. You also referenced that, there, we will put the right incentives in place, both for the people directly involved but also for the broader leadership team. So this is an organization that is very well set up in terms of delivering in a performance-based set up and therefore, making sure that our performance incentives are also set up to drive that cost takeout. I think that's incredibly important. So we will be changing those nuances to make sure that people are also incentivized correctly in terms of driving the cost takeout that will give you the gross margin improvement.
Operator
The next question comes from the line of Trevor Stirling with Bernstein.
Trevor Stirling
Two questions on my side. So the first one, a little bit more short-term oriented, can you comment a little bit on China, Jacob? And in particular, how do you see the underlying market trends in the buildup to Chinese New Year? And what -- how do you think things might play out over the rest of the year? And the second question is I noticed that Bob Kunze-Concewitz is planned to join the Board. What do you expect that Bob will bring that will help the organization? And is effectively Bob replacing Richard Burrows on the Board? Jacob Aarup-Andersen: Hi, Trevor. Let me take those 2. First of all, on China. So in terms of more underlying market trends in the short term, we don't see a step change in terms of the Chinese consumer suddenly coming back. We're seeing a relatively unchanged consumer environment in China. As you've seen, that has meant a declining beer market last year, in the second half of the year. We don't see a deterioration either from here, but there's no doubt that we're not seeing any particular pickup. We are slightly -- we're cautiously optimistic that, that will stabilize during the year and -- but that's more based on -- when you look at historic precedents and you can see some of the political statements we're seeing, but we are not on the ground seeing any significant step change in the -- in Chinese consumer sentiment. Of course, as you say, Chinese New Year is an important event from a consumption perspective. We don't comment on the current quarter. We never do that so I guess it's about following the official statistics on this one. But of course, it's going to be a key component of Chinese volumes this year. So -- but listen, relatively unchanged. That means no deterioration, but also we're not seeing a significant upturn either. I will remind you, as you are fully aware, that, that is not the key driver for us. We need to continue to grow share in China. Last year, in a slightly down market, we were up 5%, and we would also expect to see good volume growth again this year in China. In terms of Bob, listen, we're delighted that Bob is coming on to the Supervisory Board. And I'm sure he is going to challenge us the executive management team in a good way. Bob has a phenomenal career and CV so he can definitely add a lot of value to the Board. That is the only announcement we've come out with. So I don't think you can infer anything around changes to the supervisor report beyond that announcement. We're excited to have him on Board and already have had a couple of interactions with him and really looking forward to that.
Operator
The next question comes from the line of Andrea Pistacchi with Bank of America.
Andrea Pistacchi
So my two questions. The first one on China please. You're confident China will continue to be an important growth driver. And the city strategy, I think, is evolving a bit focusing more on existing cities now rather than spreading yourself entering many new cities. And there's an opportunity obviously to gain share there. Can you talk about maybe what you're going to do differently versus, say, 2 or 3 years ago to actually gain share in these cities besides stepping up investment? And the second -- the second question is on the top line -- the medium-term guidance. You've talked about the drivers and the enablers, could you give a bit more perspective on what drives the improvement in your view from 4 to 6. Is the acceleration mainly mix-driven, as you're stepping up premium or does volume play a part in it, too? And in what geographies do you expect faster growth versus the previous guidance? Jacob Aarup-Andersen: Thank you, Andrea. So starting with China and big city expansion. So you are right, there is a slight nuance around the big city expansion in the way that we will be going deeper on existing cities. You're still going to see us being -- adding cities to the big city strategy. We still expect to continue to do that. At present, we have 91 cities here at the beginning of the year in the big city strategy, and we will expect to still enter a handful more cities during 2024, but there's also an increased emphasis on increasing share and going deeper in the big cities we're already in, where we can see that we're gaining real traction. And I think that's a key component when we look at how we approach big cities that is instead of being -- we say we are moving some of the balance of our focus from seeding new cities into accelerating existing cities where we can see we have traction where our portfolio works with our go-to-market works. And that's a key nuance. You said besides commercial investments, I think I'm going to have to highlight the commercial investments because it is a key tool for us in China with the growth we've had, with the share we have taken. It's also important that we continue to build out our go-to-market model. It's important that we keep on building out our sales force and therefore, you say solidify the market share gains we've had and create the platform for us to grow further. So I wouldn't dismiss the importance of the increased commercial investments in China. You saw that we already stepped them up in the second half last year, and we will continue to do that. So it's both sales investments and its marketing investment. The other element about that is also when you look at our portfolio, we are constantly looking at the portfolio, which we are using to approach the big city strategy with them. Here, you're also going to see stronger emphasis on making sure that we are strong enough in terms of, say, national champion brands and not just leading with international brands. So there's also a nuance around having a more comprehensive portfolio around the big city strategy, where it's a little bit less driven just by international brands, but also by local power brands. So I think there's -- the nuance here is around going deeper in existing cities where we can see we have data -- from a data-driven perspective, we can see the attraction. So it's been very analytical and data-driven around -- is around our portfolio mix changing slightly. In terms of the top line -- so in top line, we would expect to be volume and the growth and price. And yes, mix is [indiscernible] given the fact that we -- based on all the work we've been doing [indiscernible] also the lessons we've learned so far from our opinion rollout, we can see the accelerate of our premium mix -- our premium share that also means that it's going to impact the mix on the top line side. At the same time, as we are seeing continued strong growth in Asia. So there is a geographic component to this as well. But premium is an increasing part of this. And therefore, there is -- I'd say, within that, there is a larger mix impact that may have been before. Yes -- and then I can refer you to the answer to it earlier as well.
Operator
The next question comes from the line of Laurence Whyatt with Barclays.
Laurence Whyatt
Just a couple of questions from me on the profitability, if that's okay. Firstly, in Western Europe, I guess, the margins have fallen quite a bit since the pandemic. I think before the pandemic, you were around the sort of 16%, 17%, now closer to 13%. You've mentioned already that you're expecting a bit more growth in the premium portfolio there, which presumably margin accretive. Do you think it's reasonable that we could expect Western Europe margins to get back to that pre-pandemic level? And over what sort of time frame do you think that's reasonable to expect. Your predecessor was often quite optimistic on being able to do that. And then secondly, on a similar point, on the COGS per hectoliter, I think last year, Ulrica, you're generally talking about no COGS per hectoliter improvements. But on the call this morning, you mentioned the cost pressure is moderating. Do you think that 0 COGS per hectoliter expectation for FY '24 is still reasonable? It could be a little improvement on that.
Ulrica Fearn
Thank you very much, Laurence. And yes, let's start on profitability in Western Europe. I mean our strategy that we -- that Jacob was talking about here that we've now launched growth for all regions, focusing on premium, focusing on driving out costs and improving gross margin and driving EBIT growth ahead of the revenue expectations. So you would -- we don't guide on EBIT margin. That's too many sort of moving parts in that. But in general, the growth formula that goes for the rest of the company also goes to Western Europe so that should give you an indication of that. On question number 2 in terms of the COGS. Yes, I think we are seeing -- the COGS continue to be up and down, I should say. We are saying that we would be flattish on a COGS per hectoliter point of view, but that doesn't take into consideration the total costs, which in general will go up and will continue to increase when you look across all COGS categories. That is not just COGS per hectoliter.
Operator
The next question comes from the line of Sanjeet Aujla with UBS.
Sanjeet Aujla
Two for me, please. Can you just comment a little bit on the pricing outlook for 2024 across the regions, just given the cost inflation backdrop that you just referred to Ulrica. And my second question is just coming back to China with a slight nuance around a bit more focus on the local power brands and not just driving international brands. Would you anticipate a negative mix coming into the growth algo in China? Jacob Aarup-Andersen: Sanjeet, let me take both of those. In terms of pricing '24, of course, we have to be quite general here. We don't -- as you know, we never talk about specific markets, et cetera. But as our overall -- as we see our overall cost going up in '24, we will also be taking pricing in '24. We made it very clear that we expect prices to also go up in '24. And when we look across Europe, that is also the case. And then there are a lot of market nuances, et cetera, but on average, we see prices go up to reflect the fact that we need to cover the increased cost that we're seeing. That's as close as I can go legally on anything on pricing. Then on China in terms of mix. So there's obviously a lot of things happening in that mix. We have a lot of volume in China, and there's a lot of different dynamics in it. If you look at the current developments, we have seen -- if you look at the last quarters here, we have seen a negative mix from the fact that -- mix effect from the fact that mainstream has been growing faster than premium. But it's also important to say that premium is still growing. So it's not like it's a significant difference, but mainstream has been growing faster than premium. And that's partly driven by increased domestic tourism, which means -- which just caters more towards the mainstream brands. Within premium, we've seen Carlsberg and Tuborg growing faster than the more expensive WuSu and 1664 Blanc. So that also, of course, has a mix effect. When I look at the trends from here, we're not going to project specifically mix for the coming years. You -- we can also not be too specific. As you know, CBC is a listed company in China as well. But I don't see a major change in these trends. As the big city strategy picks up with an improving consumer, then you would also see, again, a better premium mix so that would even some of it out, but do recall that this is still a very profitable business for us, and therefore, the nuances within mix are not dramatic when we look at it from that perspective.
Operator
The next question comes from the line of Olivier Nicolai with GS.
Olivier Nicolai
Just a couple of questions, please. First of all, in an interview this morning, you said that you were expecting volume growth in Western Europe. Is that a comment for across the region? Is that a specific country driving this? And since at this time of the year, usually, you will have concluded most of the negotiation with the retailers in Europe, would you expect pricing to be roughly in line with CPI across the region? And just a follow-up on the presentation. Just to clarify, is there any reason why the 4% to 6% midterm organic sales growth guidance cannot apply to this year? Jacob Aarup-Andersen: Olivier, you sneak in a third one, but we're going to allow it, but only for you. Then let me start on with Europe, yes, correct I've said in an interview this morning that we see a stable to slightly growing volumes in Western Europe. And that's due to a couple of things, due to easy weather comps in Q3. Of course, that could be wrong if the weather is at the same horrendous level in '24, as it was '23, but we do expect to see some tailwind from easier weather comps. And then we do expect some improvement in consumer sentiment during the year from real wage growth, as inflation is coming down and people are starting to see some real wage growth. The third element is we had major sporting events in Europe in '24. That does impact activation across Europe. That's, of course, the football European Championship in Germany and the Olympics in France, which just creates activation. And then -- and also we are quite exposed to those. Then that doesn't apply to any specific countries. But of course, you can say if I had to single one country out and not to guide you on volume in that country, but as an example, the Olympics are in France. Tourtel Twist is the official beverage of the Olympics in France. And there will be a lot of tourists in France. We have a strong position in France. I would expect that to have somewhat of a positive effect on volumes in France as an example. But we are not expecting massive differences in volume developments across the Western European countries. It is relatively even in terms of all the expectations. So there's no funnies or one-offs from that perspective. In terms of pricing, yes, we are getting to the point of the cycle where most pricing is starting to be agreed across Europe. And as I said in the earlier response, we are seeing roughly the results that we had expected across Europe with a lot of local nuances, of course. I'm not going to comment on what the level is. But of course, it is lower than what we have seen in the last couple of years with very, very high inflation. As inflation has come down, it is lower price increases than we've seen in the past, but I'm not going to give you a specific number. Then you asked why the 4% to 6% organic growth doesn't apply to this year? We haven't actually given any perspective on growth this year. When we talk about the algorithm, it was the conversion of EBIT on top of growth that we set the '24 as the base year. You can see with the guidance that -- the guidance we're giving today, it would have to be the low end of that long-term guidance that would catch the high end of the EBIT guidance for this year. But it's important for us to say 2024 is the year that we baseline as the year where we do a lot of the investments that we're talking about to drive future growth. We are, of course, very pleased to say that we -- despite all those investments, we continue to drive earnings growth also this year. But the overall algorithm is from '24 onwards.
Operator
The next question comes from the line of Mitch Collett with Deutsche Bank.
Mitch Collett
I've got two questions. You say in the release that you expect to restore gross margins to pre-COVID levels that implies 500 basis points of gross margin expansion. Can you just comment on what time frame and cadence we should expect for that expansion? And will it flow through to EBIT margin given you've talked about SG&A being flat? And then secondly, on 2024, given what you've just said about soft comparators for Q3, do you expect any particular phasing to profit growth during '24? Jacob Aarup-Andersen: All right. Mitch, let me just quickly do the phasing one, and then Ulrica will talk to the gross margin. We don't expect any particular phasing. It is correct there is some easier comps in Q3 on the weather and in some key markets in Western Europe and in Central, Eastern Europe. On the other hand, you can say Chinese New Year is, of course, important here in the first half for our Asian business. So the phasing is not particularly different than it's been in previous years, if you take out that potential weather impact. And then, Ulrica, on the gross margin?
Ulrica Fearn
Yes. On the gross margin, I think I can -- absolutely correct, that's what we actually said. We will drive gross margin recovery and that will come through what I mentioned before, both from premiumization, but also really focus our cost efforts and our focus on our supply chain and COGS cost on the back of that. So you will see the equation that we have now launched out, which is 4% to 6% revenue and faster growing EBIT, will be enabled by that gross margin recovery over the years to come. We haven't put a specific time on that, but it's very much towards those levels before pre-COVID.
Operator
The next question comes from the line of Simon Hales with Citi.
Simon Hales
So just 2 for me. Firstly, when I look to the midterm and how the market is currently thinking about the growth outlook for Carlsberg, it looks to me the consensus at the moment for the 2025, 2027 period, which I assume, is -- how you're thinking about the midterm is looking for about 4% compounding revenue growth. So at the low end of your new guidance range and perhaps implying, therefore, there's some scope for some upside to that, if you are successful with the Accelerate SAIL agenda. However, if I look at organic EBIT growth at the moment, consensus is already expecting compounded growth of about 7%. So quite a bit of operating leverage. I just sort of wonder, is that the sort of leverage we should expect of the higher potential top line growth rate? Or are we really talking here about basically a reallocation of what drives profit growth within the business, i.e., your growth agenda driving more growth coming from the top line with some more reinvestment, meaning the scope of operating leverage from a margin expansion standpoint, might be a little bit less on a yearly basis the consensus is expecting. So broad first question. And then secondly, if I could ask a little bit more specifically about the beyond beer strategy. Clearly, you want to increase your exposure there. I wonder if you can give us any idea as to what your ambitions are in terms of moving your 2% volumes to a target over the next few years. How do we think about where the targets for rollout of Somersby and Garage will accelerate? And then associated with that, you haven't really mentioned alcohol-free beer within the beyond beer category, that's certainly something that you talked about in the original SAIL'27 program. Is that being deprioritized? Jacob Aarup-Andersen: Thank you, Simon. We'll call that 2.5 questions, then let me answer the first one. So just as you know, I'm going to say, we're not going to comment on where consensus is. You guys are much smarter than us. You'll do your estimates and then we give the consensus, but we can recognize where you're seeing consensus at the moment. I don't think there is a broad statement because you are making a -- let me make a broad statement. I don't think there is anything wrong with that assumption that you will see those types of growth rates in revenue and EBIT. We are also highlighting that we think that our revenue will be in the range of 4% to 6%, and we wouldn't say 4% to 6% if we didn't think that we would be within a range. So -- but that would imply from our guidance that we do think that 4% will be on the low side on the revenue side. We do expect a CAGR on EBIT. And hence, for all the reasons we're talking about here, the operational leverage from driving our gross margin back up. We will reinvest some of that gross margin into a positive flywheel of making sure that we are investing more in our brands, driving higher growth, better premium growth, which then enables us more power to then reinvest into further growth. But the clear algorithm here is that part of the gains, they drop to the EBIT margin and part of the gains are used to drive even further gains going forward. So an algorithm like the one you're talking about is not unreasonable. With what we said today, we're probably a little bit more bullish on the top line growth that you're referring to. But I'm not going to comment more broadly on consensus. So yes, this is an algorithm that will drive good EBIT growth going forward. And also, as a comment, I've said it from day 1 coming in, I am a firm believer in the value of compounding earnings growth. And I can guarantee you that we have a very strong focus on delivering positive earnings growth every single year. That's -- that has to be part of the algorithm and the algorithm that we've laid out to you now is not just positive earnings growth, but it's an EBIT growth that is clearly going to be attractive, i.e., above the 4% to 6% range. Then your question on beyond beer. So I'll try to make that short because we could talk beyond beer for a very long time. We think it's an attractive category. We think there are -- there's real momentum in beyond beer. We also have-- but from a relatively low starting point both for us and for the rest of the industry. We do have some quite strong brands in Somersby and Garage that we are currently repositioning, reinvesting in, also rethinking in terms of execution plans and the geographies and markets that we play in. So that means you're going to see a broader application of those brands and also with refreshed images and more visual identities and generally a more expensive products at around those 2 brand families. We think that's going to drive quite strong growth, also based on everything we can see from -- where we have tactically invested in the brands over the last couple of years and the learnings we had from that. Beyond that, we are -- in beyond beer, we are also very open to the fact that we don't want to develop everything ourselves. So we are open to partnerships. We are also open to potentially adding more beyond beer brands into our own portfolio, but also through partnerships but a lot of the growth will have to come from the 2 main brand families that of Somersby and Garage that both of them have a lot of potential in front of them. This is a moving category for all of us in the industry. And therefore, it's also around being very, very data-driven and very, very -- also very, very tactical in terms of how you launch and test new products and how you learn from those tests and then either scale up or dismiss. So we will have a separate dedicated organization driving this and creating hopefully quite strong momentum around it. Then on AFB, I can guarantee you, we are not deprioritizing AFB. Let me just be very clear on that. We believe that alcohol-free brews will have an increasingly important role in our portfolio in the coming years. It is a generational trend and it's a very structural growth driver. We have launched over the last 2 years, 60 different alcohol-free brews. And as you can also see from our numbers, it's also the best performing of our categories. I am personally also a big believer that there's a lot of potential in this. So when -- so no, it's not in any way meant to deprioritize, but AFB was already a key priority and accelerate -- sorry, in SAIL'27. And you can say the extra emphasis we're putting here is on beyond beer. It doesn't mean that we are putting less emphasis on AFB. I hope that's clear.
Operator
The next question comes from the line of Søren Samsøe with SEB. Søren Samsøe: I'll try to stick to 2 questions. On the -- you see a quite significant decline in the free cash flow of DKK 2 billion in 2023, and you also see a decline in return on invested capital. Can you give some input on how you see this development in 2024 and what will be the moving parts just to help our modeling a bit. And then the other one goes to your guidance, 1% to 5% EBIT growth range. Maybe talk to what are the assumptions in the 1% scenario? And what are the assumptions in the 5% scenario? And what are the main moving parts here?
Ulrica Fearn
Yes, let's comment a bit on the cash flow. Yes, it has come down for significant basically good reasons in any way the clear reasons in terms of it was mainly working capital impact year-on-year, but also foreign exchange impact from -- on our EBIT and our operating profit but grow it down versus last year. And when you're asking about next year, I think you should sort of continue those 2 effects. I mean, the tax was -- sorry, the foreign exchange is -- we've indicated a smaller impact on foreign exchange next year. We don't know that at this point in time. But depending on the development of foreign exchange, that will also continue to impact our cash for the next year. Other than that, from a working capital point of view, you can pretty much infer to a no change working capital implication going forward. That's what we're aiming for, and this would be any unforeseen impact on the cash flow for next year. And then on CapEx, we will step that up slightly next year, which will have an impact that you can also take into consideration in the models, and I indicated that in my note this morning. And then you talked about the factors that could take us from 1 to 5 in terms of profit. I mean, there are many factors. I highlighted a lot of different kinds of risks, but you could -- to sort of outline one scenario would be Jacob talked about the bad weather, which was particularly bad last year. That's bad weather, we have assumed, is normalizing this year, should that hit us in the height of the season the way it did last year. That's not in our sort of midrange. That would push us down towards the above 1. If you then -- and we will probably be towards 1, if we combine that with a bad Chinese New Year. And to put it simply, if that is the other way around, we would be at the top end. And that's a sort of simple scenario for you to understand the sensitivity.
Operator
The next question comes from the line of Richard Withagen with Kepler Cheuvreux.
Richard Withagen
Two for me as well, please. First of all, as part of Accelerate SAIL, which specific capabilities would like to see improved at Carlsberg to make a clear difference for future growth and profitability? And the second question is on -- specifically on WuSu in China, especially outside of the Xinjiang. I understand that the brand is slowing down a bit. I could be wrong, but maybe some color on WuSu outside of Xinjiang. Jacob Aarup-Andersen: Thank you, Richard. Let me talk to the capabilities first. So just as -- of course, as an opening statement, when we talk about investing in capabilities and increasing capabilities, it's not because we don't think Carlsberg is capable. It's a reflection of the fact that in order to be sure that we can fully deliver on some of our increased growth from business within a number of these key levers, it does require that we increase our muscle within a number of capabilities to ensure execution. So if I had to highlight a couple you -- as you asked for, there's no doubt that we are stepping up our capabilities within digital. A number of the key programs we're talking about here will be supported by stronger digital capabilities. As an example, I think Ulrica mentioned value management in her intro comments. Value management is a good example where we are becoming significant more digital and analytical around our approaches. And the other -- another element I would mention would be marketing capabilities more broadly. It's not that we don't have great marketing capabilities, we do have, but in terms of stepping up significantly, especially our ambitions within premium and within beyond beer, both of them does require that we make sure that we increase our muscle and capabilities here. Again, part of that is also digital and data-driven capabilities to make sure that we truly -- can truly leverage the opportunities in front of us. So I would say, digital and marketing are 2 areas where we'll be stepping even more up. Then when looking at WuSu, listen, if you look at last quarter, total WuSu volumes were double-digit growth, and they were soft outside, as you say. But on the other hand, we've also said many times, we cannot be more precise around that due to -- especially being -- that CBC is a listed company in China. We cannot give the details beyond what they give. But we have been clear that we continue to see good growth -- double-digit growth in WuSu, but no doubt that it's softer outside of the stronghold than it is inside. But unfortunately, that's where we can leave it at. Overall, when we look at our premium volumes in China, as we said, they were weaker than mainstream, but they were still up. So we're not seeing any significant deterioration or concerns from our perspective there. Then I am being prompted by IR to say that this is the last question that we will answer for.
Operator
The next question comes from the line of Gen Cross with BNP Paribas.
Gen Cross
The first one is just on Southeast Asia, you called out potential macroeconomic impact as one of the risks for 2024. I wonder if you could just outline what you're currently seeing in terms of consumer sentiment, whether there's been any change there? The second one is very much keeping question. I think you mentioned a couple of one-offs in associates and in central costs. I just wonder if you could quantify that and just let us know if there was a material impact on 2023. Jacob Aarup-Andersen: Thanks, Gen. Let me talk to Southeast Asia, and then Ulrica will speak to the one-off costs. Yes, so in terms of overall consumer sentiment, we're not seeing a step change neither for the worse or for the better right now. So we are seeing -- we're entering '24 with roughly the same consumer sentiment and -- as we exited '23. One is -- of course, the key driver here is the overall Chinese economy, which has ripple effects into a number of key Southeast Asian countries that are important for us. So when we look at the weakness that we've seen in a number of markets -- Vietnam could be an example, but a number of the markets around in China, it's -- part of that is also the effect of the Chinese economy slowing down. We do expect a stabilization during '23. We're not -- we don't have any heroic assumptions in our numbers around a significant improvement from a Southeast Asian consumption perspective. But we have to say, there is somewhat of a stabilization and that stabilization hopefully -- throughout the year, we'll start also paying off with a little bit more consumption. But for now, it's a subdued consumer in the Southeast Asia, not deteriorating further. The risk that Ulrica highlighted when she spoke in the opening statement was around the fact that, of course, this entire region is very dependent on the development of the Chinese economy. So that is something that we are closely watching, but for now, we're not -- it's not because we're highlighting new concerns, but it's something that we are watching very closely.
Ulrica Fearn
And Gen, on the housekeeping question. Yes, I did highlight the one-offs in special items. And then if you do go to the release, you'll see them there, but -- just a few examples. There are items in there such as the some reversals of payables to Baltics, which was part of the deconsolidation of that. There are impairments of brands, but there's also a reversal of impairment losses. And there is the cost of the termination of the license agreement with Kronenbourg, is also in there. So that's the type of sort of the big ones that are going through so nonrepeatable for next year [indiscernible] brands. Associate income is pretty straightforward answer. I would say, it's not in this year, where we have a bit changes versus last year, where last year, we had a pretty big gain in cost that's been here in Denmark. So that's why that's come down year-on-year. Jacob Aarup-Andersen: Thank you very much, Ulrica. And thanks, Gen. And for that, that was the final question for today. Thanks for listening in, and thanks for your questions, as always, a pleasure. We're looking forward to meeting many of you in person during our roadshow in the coming days and weeks. And until then, IR is, of course, waiting eagerly for any further conversations and so are we, of course. Have a nice day. Thank you very much.