BrightSphere Investment Group Inc.

BrightSphere Investment Group Inc.

$31.21
-0.03 (-0.1%)
New York Stock Exchange
USD, US
Asset Management

BrightSphere Investment Group Inc. (BSIG) Q2 2017 Earnings Call Transcript

Published at 2017-08-05 09:00:04
Executives
Brett Perryman - Investor Relations James Ritchie - Chairman and Interim Chief Executive Officer Steve Belgrad - Chief Financial Officer Aidan Riordan - Head of Affiliate Management
Analysts
Bill Katz - Citigroup Craig Siegenthaler - Credit Suisse Christopher Meo Harris - Wells Fargo Securities Michael Carrier - Bank of America Merrill Lynch Kaimon Chung - Evercore Kenneth Lee - RBC Capital Markets Patrick Davitt - Autonomous Research Andrew Disdier - Sandler O'Neill
Operator
Ladies and gentlemen, thank you for standing by. Welcome to the OMAM Earnings Conference Call and Webcast for the Second Quarter 2017. During the call, all participants will be in a listen-only mode. After the presentation, we will conduct a question-and-answer session. [Operator Instructions] Please note that this call is being recorded, today, August 3 at 10:00 a.m. Eastern Time. I would now like to turn the meeting over to Brett Perryman, Head of Investor Relations. Please go ahead, Brett.
Brett Perryman
Thank you. Good morning, and welcome to OMAM's conference call to discuss our results for the second quarter and first half of 2017. Before we get started, I would like to note that certain comments made on this call may constitute forward-looking statements for the purposes of the Safe Harbor provision under the Private Securities Litigation Reform Act of 1995. Forward-looking statements are identified by words such as expect, anticipate, may, intends, believes, estimate, project and other similar expressions. Such statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from these forward-looking statements. These factors include, but are not limited to, the factors described in OMAM's filings made with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K filed with the SEC on February 22, 2017, under the heading Risk Factors and our current report on Form 8-K filed with the SEC on May 15, 2017. Any forward-looking statements that we make on this call are based on assumptions as of today, and we undertake no obligation to update these statements as a result of new information or future events. We urge you not to place undue reliance on any forward-looking statements. During this call, we will discuss non-GAAP financial measures. A reconciliation of GAAP to non-GAAP measures is included in today's earnings press release, which is available in the Investor Relations section of our website, where you will also find the slides that we will use as part of our discussion this morning. Today's call will be led by Jim Ritchie, our Chairman and Interim Chief Executive Officer who will be joined by Aidan Riordan, Head of Affiliate Management; and Steve Belgrad, our Chief Financial Officer. I will now turn the call over to Jim.
James Ritchie
Thank you, Brett. Good morning, everyone and thanks for joining us today. As many of you know, I've been on OMAM's Board since its IPO in 2014. I've known this team and our Affiliates for many years before that. I'll begin this call with some opening observations then turn it over to Aidan and Steve to walk through our results in greater detail. Of course, we'll then be pleased to answer any questions that you may have. Our results this quarter reflect a business that is executing well in many ways in a positive market environment. At $0.42 per share our ENI is up 40% over the second quarter of 2016. This reflects increased management fee revenue from strong markets and flows into higher fee products. It also includes increased performance fees, contribution from our investment in Landmark Partners and share repurchases over the past year. A key part of our focus over the past several years, as you are likely aware, has been to diversify our business by expanding our participation in higher fee products, particularly in global, international and emerging markets equities as well as alternative strategies. This quarter we see the benefits of this strategy as our weighted average fee rate increased and our margin expanded while net client cash flows were marginally negative $300 million for the quarter. The 53 basis point aggregate fee rate on inflows was almost 20 basis points greater than the 35 basis point fee rate on outflows. Going forward this provides $13.1 million of positive annualized revenue. I am particularly pleased with investment performance this quarter. It improved considerably and a favorable market environment for active managers. While our five-year performance has been consistently strong this quarter, that was joined by the one and three-year performance, now strategies representing 74%, 73% and 78% of our revenue outperformed on a one, three and five-year basis. Also during the quarter Old Mutual PLC made great strides in its mismanaged separation process completing the sale of a 9.9 stake in OMAM to HNA Capital U.S. This sale along with a successful secondary offering of 19.9 million shares and an additional sale of 5 million shares to OMAM in a repurchase transaction reduced Old Mutual's share in OMAM to 20%. Following the closing of the previously announced additional 15% purchase by HNA Capital in the second half of this year, Old Mutual will retain approximately 5% of OMAM's outstanding shares and HNA's holdings will increase to 24.9%. Before moving on to Aiden and Steve, let me update you on three additional items. First, we continue to evaluate our UK tax position in light of new recently proposed tax legislation in the UK. Steve will update you in greater detail later in the call, but if our early analysis is correct, and if the proposed legislation becomes law, we anticipate a maximum annual negative impact of approximately $10 million in 2018. There is a strong likelihood that this amount will decrease over time. Steve will of course furnished greater details later. Second, as you might expect our nominating and governance committee members are conducting a CEO candidate evaluation process which we hope will have a new CEO in place by the end of the year. A broad-based search is underway considering both external and internal candidates. Finally, we've recently reached agreement in principle to sell our stake in Heitman to its management for $110 million dollars. As you will recall we have a unique legacy investment agreement with Heitman in which OMAM and Heitman management each own 50% of this equity, this equity account of the Affiliate and which included a right of first offer sale option. This option was triggered by the sell down of Old Mutual's stake below 50%. From an Economic standpoint, Heitman represents approximately 12% of our AUM and it contributed approximately 3% of our ENI so far this year. It is logical for you to conclude that following an investment of the net sale proceeds and related capital, the financial impact of this transaction will be immaterial. Let me take you to Slide 4, it's a good overview of our mission. As I mentioned earlier, we are producing good results across our business strategy. We are committed to maintaining our partnership model. It aligns our interests with those of our Affiliates, enables us to work closely with them to enhance the diversification of their business, leveraging their investment expertise into growing areas of demand and expanding their reach into a broader marketplace. For example, this quarter our results included a large inflow in an aqueous ex-U.S. value equity product. It was researched, developed and seeded as part of our collaborative organic growth initiatives with one of the Affiliates and then was sourced our global distribution team. We continue to work with our affiliates on a number of new product initiatives in important areas such as a recently seeded multi-asset class capability. And at this time we are pleased with the pipeline of opportunities our global distribution team is cultivating. At the top of the pyramid on Page 4 we do remain focused on building on the success of our landmark acquisition and continuing to grow our business by seeking additional investments in entrepreneurial high quality boutique asset management firms. We are actively identifying and developing relationships with a wide range of attractive firms and will continue to cultivate and consider new partnership opportunities even during this period of CEO transition. We remain committed to growth through acquisitions, but we'll look harder at opportunities to diversify and expand our current Affiliates business. We will also consider minority transactions to gain entry into attractive segments for example in the alternative space. And with that overview, I'd like to turn the call over to Aidan to discuss our performance in greater detail. Aidan?
Aidan Riordan
Thanks Jim and good morning everyone. On Slide 5 we provide an AUM progression and a breakdown by Affiliates. Our AUM has grown 18.3% over the past 12 months and 3.6% over the prior quarter. Our asset base is well diversified with only about 30% in U.S. equities, 22% in large cap-value and the remaining 9% in other equity strategies. Our participation in global, international and emerging market equities continues to expand and currently accounts for 44% of our AUM, up 3% year-over-year. We remained focused on continued diversification, particularly with an alternative investment category both in our collaborative organic growth initiatives as well as our new investments. Slide 6 shows a quarterly breakdown of our cash flows on an AUM and revenue basis. Within institutional client base our flows can be quite lumpy on an AUM basis, as you can see in the chart on the left. However, looking at the revenue impact chart on the right-hand side of the page, a line item on the lower portion shows a steady diversions in the fee rates among our inflows and outflows. The fee rate on inflows has exceeded that of outflows in 13 of the past 14 quarters. We've generated positive revenue flow in 10 of the past 14 quarters. Ordinarily, we expect this trend to continue over-time. On Slide 7, you can see a further breakdown of flows by asset class and here you can see clearly, that the bulk of our growth sales on both on asset and revenue basis are in higher fee global and non-U.S. equities and alternative products with fee rates above 40 basis points, while our outflows remain concentrated in U.S. equities earning a lower fee rate at about 25 basis points. Slide 8 provides a look at our investment performance, which was strong across a range of strategies this quarter. The fundamentally driven market our Affiliates' adherence to their proven investment disappoints [ph], has led the portfolio to perform as intended, with our one year out performance, bolster to 75% to 80% range. Within those results, on a revenue weighted basis, our top 10 products generated an average outperformance of approximately 210 basis points. Our one year performance increase was attributable to strong performance in many strategies, including large cap U.S., Global and International equities. The three and five-year results were fueled in part, by large cap U.S. and dividend focused strategies and global equities respectively. Looking ahead, with the volatility of 2016 largely out of our results, we view the current performance levels as more in line with what we would hope the portfolio would produce over the longer term. And now, Steve will provide additional commentary on our financial results. Steve?
Steve Belgrad
Thanks Aidan and good morning. Turning to Slide 9, the second quarter of 2017 was a positive one for OMAM. As the earnings power the business and the growth potential for the rest of 2017 came clearly into focus. This quarter benefited from four key factors; as average AUM increased, fee rates expanded, alternative performance fees were generated and accretion from Landmark continued, as expected. We also saw the positive impact of our combined 11 million shares buy-back in December 2016 and May 2017, which decreased our share count by approximately 9%. The first half of 2017 sets us up for a strong year overall, as we saw market inflow driven growth in a higher fee Global/non-U.S. asset classes in alternatives. The EAFE an the emerging markets indices increased 13.8% and 18.4% respectively, in the first half, for more of the U.S. large cap value indices went up 4.7%. In addition, as I have indicated, a number of our larger strategies generated also during this period, further enhancing AUM growth beyond market levels. Finally, Landmark continues to raise attractive assets and generate cash flow, fee rate and earnings accretion. Given these trends and stable markets, it’s not unreasonable to expect that we can meet market expectations for 2017 despite head winds on the tax front, which I’ll cover shortly. Comparing Q2 17 to Q2 16, economic net income was up 28.7% quarter over quarter to $46.6 million at $0.42 per share, driven by $61.4 million or 38% increase in ENI revenue and a $14.2 million or 23% increase in ENI operating expenses. On a per share basis, ENI EPS increased by 40%, benefited by the share buybacks in December last year and May of this year. While market revenue increases and the acquisition of Landmark partially offset by out flows resulted in 18.2% increase in average assets from the year ago quarter, excluding equity accounted Affiliates. Our continued shift in asset mix toward higher fee products, enabled us to increase management fees by 32% during this period. Our Weighted average fee rate increased by 3.7 basis points over the period of which 3 basis points is truly Landmark and the remainder, the beneficial fee mix, in the existing portfolio driven by flows and markets. Performance fees of $ 11.2 million, primarily from an alternative investment contributed approximately 8% of our revenue growth and added $0.3 to ENI per share. This contribution occurred even as we continue to experience negative performance fees caused by management fee offsets in certain U.S. sub- advisory accounts. Combined, operating expenses and variable - flows 33% year over year, driven by Landmark and higher formulate variable compensation associated with increased earnings. Operating expenses were up 23% and variable comp increased 49%. Excluding the impact of Landmark, operating expenses grew approximately 10% over Q2 2016 compared with about 20% increase in revenue on the same basis. The combination of strong revenue growth and operating expense control resulted in 233 basis points increase in ENI operating margin to 38.1% and our adjusted EBITDA increased 40% to $ 70.6 million for the second quarter of 17 compared to Q2 16, due to the acquisition of Landmark and higher earnings in the existing business. Comparing the first half of 2017 to the first half of 2016, ENI income is up 25.4% to $85.5 million with EPS up 33% to $0.76 per share over this period. The same trends which - quarter over quarter results discussed above also benefited the first half, namely market driven AUM increases, flow driven fee rate increases, performance fees and Landmark accretion and we expect the same items to continue to drive growth for the remainder of the year. One headwind which we recently encountered is a potential increase in our UK tax payments. While this was a risk we highlighted in last year's 10K, we and our advisors determined at that time that we should not be impacted by a new UK tax law which came into effect at the beginning of 2017. Now the UK authorities are proposing to change the legislation and wrap our current structure into the law, as of July 13, 2017. While this proposal could change before final enactment by Parliament, we will record the incremental UK tax as of that date upon enactment of the revised legislation which could impact second half results by approximately $3 million or $3 per share and result in an effective tax rate of approximately 29% for the second half of 2017. On a full year 2017 basis, our tax rate would be 27% to 28% versus our previous 26% to 27% guidance. In the interim, we continue to explore Alternative corporate structures which would enable us to preserve our current tax benefits. However, even in this scenario where we are bound by the new UK tax regime and accrue approximately $10 million in additional taxes in 2018 which will be equivalent to about 31% to 32% of tax rate for that year. This impact will decrease by approximately $1 million or more, as the UK lowers its tax rate from 19% to 17% by 2020 and our level of third-party interest increases. Even with these higher UK taxes, we are still saving about $11 million annually at current tax rates by being UK domiciled. Slide 10, gives a better perspective of our financial trends over the last five quarters, as total average assets have increased steadily over the period due to market movement and the acquisition of Landmark. In each quarter, we show the quarter earnings power the business by breaking up the impact of performance fees which were meaningful in the fourth quarter of 2016 and the current quarter. Average assets, including equity accounted Affiliates increased 16.2% during the period from Q2 2016 to 2017 while the concurrent increase in fee rates including equity accounted Affiliates went from 35 basis points to 38.1 basis points and exhilarated this growth, resulting in 31% increase in revenue excluding performance fees and 38% increase including them. While Landmark contributed about half of this revenue growth, the remainder was due to increasing average assets and fee rates in the existing business as well as performance fees. Rising average fee rates have been driven by market appreciation and higher fee asset classes and the revenue flow trends we have seen in 13 of the last 14 quarters, where higher fees were earned on new asset sales and lower fees were earned on outflows. Primarily, US sub- advised and fixed income. Our operating margin of 38.1% was a significant and proved from the prior period 35.8% and the highest in the last five quarters, with or without performance fees. On the right side of this chart, you can see pre-tax ENI and after-tax ENI per share which grew by 31.5% and 40% respectively over the period, including performance fees and 20.7% and 30% excluding performance fees. Even on a sequential quarterly basis comparing Q2 2017 to Q1 2017 our ENI EPS was up 14.7% excluding performance fees and 23.5% including performance fees. Slide 11, provides insights into the drivers impacted management fees from Q2 2016 to Q2 2017. The overall trend during this period was a continuation of the positive mix shift to its higher fee assets, again accelerated by the Landmarks transaction which closed in August 2016. As noted previously, on a combined basis, including equity accounted Affiliates, our average fee rate increased by about 3 basis points to 38.1 basis basis points in Q2 2017 from 35 basis points in Q2 2016. In the left box, you can see average assets for Q2 2016 and 2017 split out there for four key asset classes. The box on the right provides the gross management fee revenue generated by these average assets and basis points of fees, also broken up by asset class. On an overall basis, average assets were up 16.2% period-over-period and growth management fees including equity accounted Affiliates were up 27.1% quarter-over-quarter. As you recall, our different asset classes have very different fee rates, Global non-U.S. Equity and Alternatives have averaged management fee rates of 42 basis points and 56 basis points, respectively, while U.S. equities and fixed income have averaged management fee rates of 25 and 21 basis points, respectively. During Q2 2016 and Q2 2017, the average fee rate on Alternatives increased by 12 basis points, primarily as a result of the Landmark investment. During this period, the combined share of higher fee global man U.S. Equity and Alternative assets went up by 5% to 63% of average assets while the share of U.S. Equity decreased approximately 4% to 32% of average assets. All asset classes, except fixed income grew in absolute terms during this period. On the right side of the chart, you can see the gross management fee revenue including equity accounted Affiliates, increased to $242.1 million. Of this amount, 76% was made up of higher fee global non-U.S. and alternative assets. The largest increase in revenue not surprisingly was in alternatives, as our Landmark transaction combined with subsequent fundraising, helped to drive a 74% increase in this category. Landmark AUM has increased approximately 32% since our acquisition, last August. The average assets in gross fees in these bar charts represent all assets managed by our Affiliates, including the equity accounted Affiliates, Heitman and ICM. To tie back to ENI revenue, you need to subtract the average assets and management fees associated with the equity accounted Affiliates, which we’ve done below each bar. Slide 12, provides perspective regarding ENI operating expenses for the three and six months in the June 30, 2017 and 2016, and breaks up several of our key expense items. Total ENI operating expenses grew by 23% between Q2 2016 and 2017 for a total of $76 million for the quarter. Of this growth about half was the result of Landmark investment. Within our existing business we increased our investment as planned in key initiatives including non-U.S. at Barrow Hanley and multi-asset class at Acadian. On an aggregate basis, we achieved increased economies across OMAM as the ratio of operating expenses to management feels fell from 39.3% in Q2 2016 to 36.8% in Q2 2017, driven by scale in both the existing business and by Landmark. Looking at the trend of operating expenses to management fees for the first half, we continue to expect full year results to come in within the 37% to 38% range, which we've previously indicated, and are hopeful it will be at the lower half of this range. As you're aware, the first and fourth quarters tend to have higher seasonal expenses in the second and third quarters, driven primarily by payroll taxes. Looking forward to 2018, assuming normal market growth, we'd expect this ratio to decrease by a further 150 to 200 basis points, as scale benefits continue. The next key driver of profitability is variable compensation shown in more detail on Slide 13. The table at the bottom of the slide divides total variable compensation into its 2 components, cash variable comp and equity amortization. In this exhibit, you can see the benefit of the profit share model, which links to variable compensation to profitability. Variable comp increased 49% to $61.1 million from Q2 2016 to Q2 2017, proportionate to the 48% increase in earnings before variable comp. This increase was driven by the acquisition of Landmark and growth in the existing business as well the allocation of the second quarter alternative performance fee. Rather than flowing this performance fee through the normal profit share waterfall into both variable compensation and distributions, the employee share was allocated entirely in the variable compensation. This exhibit also calculates the ratio of total variable compensation to earnings before variable comp, the variable comp ratio. This ratio was effectively flat at 42% compared to 41.8% in the prior year second quarter. The disproportionate allocation of the second quarter performance fee into the variable comp ratio increased the ratio by about 1.3% relative to no performance fee. Primarily due to the allocation of this performance fee, which drove up our second quarter variable comp ratio, we now expect a higher variable compensation ratio for the year than we were previously anticipating. For full year 2017, the variable comp ratio maybe just above the 40% to 41% range I'd previously indicated, with the results for the second half of 2017 and full year 2018 towards the top half of this 40% to 41% range. Affiliate key employee distributions for the 3 and 6 months ended June 30, 2017, and 2016 are shown on Slide 14. Distributions represent the share of Affiliate profits owned by the Affiliate key employees. Between Q2 2016 and 2017, distributions increased 79% from $9.2 million to $16.5 million, while operating earnings were up 47% quarter-over-quarter. The lower increase in operating earnings relative to distributions resulted in an increase in the distribution ratio from 16.1% to 19.6%. The 19.6% current ratio is driven by the acquisition of Landmark, which is owned 40% by its current employees as well as the leverage nature of equity distributions with Acadian, which experienced a 24% AUM growth over the last 12 months. Strong growth at Landmark and Acadian will cause our distribution ratio to come in just above our guidance of approximately 20% to 21% for the full year. For the second half, this ratio could be in the 22% range, and then I'd - and I'd expect this level to continue into 2018. On Slide 15, we present a summary of our balance sheet and capital position. We continue to believe that our balance sheet provides the flexibility and liquidity for acquisitions or buybacks, even as we made our Seed Capital and DTA obligations. With approximately $408 million of long-term debt, including only $15 million drawn on our $350 million revolving credit facility, our debt to last 12 months' EBITDA ratio was 1.67 as of June 30. This is just below the low end of our target 1.75 to 2.25 debt-to-EBITDA range and provides flexibility to borrow up to an additional $150 million at current EBITDA levels, pro forma with Landmark, and still be within the upper end of our target range. In addition, our cash of $83 million at 6/30 includes $18 million available at the holding company. Our cash position at June 30 reflects payment of the first $45 million installment for the DTA purchase, with an additional $97 million in total to be paid through 06/30/2018. In July, we purchased the remaining $63 million of Seed Capital owned by Old Mutual PLC and funded about half of this through our nonrecourse seed facility. This facility is collateralized entirely by our Seed Capital with no OMAM backstop. Therefore, any borrowings and interest under this seed facility are excluded from our debt covenants under our $350 million revolving credit facility, freeing up borrowing capacity. The seed facility has a total capacity of $65 million, subject to maximum borrowings equal to 50% of the seed collateral. On September 29, we'll pay a quarterly dividend of $0.09 per share to shareholders of record on September 15, generally consistent with our stated dividend policy of maintaining a 25% ENI payout rate. Turning now to an update on Heitman. As you are aware from our previous disclosure and Jim's comments, we've offered our interest in Heitman to an entity comprised of the senior professionals of Heitman as required by our operating agreement. While this provision is unique among our Affiliates, it does reflect the 50-50 nature of our investment in Heitman, which has different governance than the rest of our business. The pricing was set by OMAM at the level, which reflected our good faith estimate of the reasonable value of our interest. While a definitive sale agreement has not yet been negotiated, a term sheet has been signed, reflecting an agreement to sell our interest for $110 million in cash with an expected closing around year-end, or sooner. In addition, OMAM will continue to retain its share of earnings in Heitman until all closing conditions have been met as well as co-investment and carry, which totals approximately $20 million. At the time definitive agreements are signed, OMAM expects to receive a fairness opinion from an investment bank related to this transaction. On an after-tax basis, the $110 million of proceeds from Heitman will yield about $73 million. While Heitman represents approximately 12.5% of our AUM as of June 30, it only contributed about 3% of ENI income in the first half and 5% of ENI income in 2016. While there may be modest short-term dilution until cash is put to work, following reinvestment of these net proceeds and related co-investment capital, we would expect the financial impact of this transaction to be immaterial. We retain meaningful exposure to real estate through Landmark, which invests about 30% of its AUM in real estate private equity. We'll keep you updated regarding any material developments related to this transaction. One last item I'd like to point out is on Page 17, the reconciliation between GAAP and ENI net income. As was true on the first quarter, in which the GAAP and ENI earnings continue to diverge between Q2 2016 and Q2 2017. This difference was expected given the second quarter business performance and Landmark transaction structure, and is primarily driven by adjustments number 1 and number 2. Item number 1 equal to $23.3 million as back noncash expense related to increases in the value of Affiliates employee-owned equity. This number increased due to the growth of Affiliate earnings over this period, which drives the value of the employee equity. Item number 2 for $19.4 million, primarily relates to the acquisition of Landmark. Because both the 2018 contingent purchase price and the liquidity provisions of the preexisting non-controlling interest are subject to employee service requirements under U.S. GAAP, these items are amortized through compensation expense rather than booked to goodwill or non-controlling interest. In Q2 2017, we've also backed out $2.8 million of pretax gains associated with Seed Capital and co-investment, net of the associated financing costs. These are shown as Item number 4. You'll also notice Item number 6 labeled Discontinued Operations and Restructuring, which includes CEO transition cost of $9.3 million pretax. These costs represent amounts due to Peter under his contract, which had not been accrued at the time of his June 30 departure primarily the cost of additional base and bonus for 2017 as well as accelerated vesting for accounting purposes of equity granted in previous years. Given the unique nature of this payment, we believe it's best to adjust it out of ENI, so the ongoing expense and variable compensation line items and key metrics are comparable across periods. On a full year basis, our 2017 ENI still has a typical expense for the CEO position. Since in the first half, we have Peter's normal base and accrued bonus in the results, and in the second half we have the similar level of accounting compensation running through for Jim. Now I'd like to turn the call back to the operator, and we're happy to answer any questions you may have.
Operator
[Operator Instructions] Your first question comes from Bill Katz from Citigroup. Please go ahead. Your line is open.
Bill Katz
Okay, thank you very much and I appreciate all the disclosure and your prepared commentary. Jim, just in terms of your sort of interim position, but also your overarching experience with the company, just sort of wondering if you could comment a little bit more in terms of the CEO search. You mentioned that you hoped everything wrapped up by year-end. So any sort of broad discussion you could offer us just to understand the type of profile that may be joining the firm?
James Ritchie
Yes. Sure, Bill. I'll be happy to do that. As you can imagine in a company such as ours, a lot of people express interest in being the CEO. And what we need to do, of course, is rely on a - the professional search firm to kind of use robust selection criteria to call the list down to something that's manageable. We see in OMAM, the board sees in OMAM, a very strong company. We see a very good company. And we are looking for the next CEO to help to make it a great company. We believe in our growth strategy, which is articulated on Page 4, and particularly, the aligned partnership model. So we will be looking for an individual that understands and appreciates that model and as the valuable aspects of having operating autonomy exist at the Affiliate level, a long-term perspective and the profit-sharing model. But we're also looking for somebody that understands that this triangle exists within a greater industry. It doesn't exist in isolation. That industry has threats and opportunities, which we need to carefully consider and incorporate into each element of the triangle as we move the company forward. I think I can stop now, but I could probably go on all day on the subject.
Bill Katz
Okay, and just one followup from me, and thanks for taking both questions. Just something about capital management for a moment, there are a number of moving parts as sort of I understand it. And now you're sort of kind of tossing a while a card of whether or not HNA can truly go through with their ownership. So the assumption that they could have or could not, how do you sort of think about the use of cash right now to buy back stock today that the CEO you're going to hire cease in? Sounds like you may not have a lot of deals in the near term and then get some deals done next year and whether or not there's any flex to work with OML to potentially cease the contract between HNA, just given a lot of the overhang that seems becoming from the Chinese regulators at this point in time for a non-U.S. ownership?
James Ritchie
Those are lot of questions in that question. Let me kind of chop them up a little bit. One is what we see from Old Mutual and from HNA are two largest shareholders working together to try to bring tranche to closing. I would expect that to happen later this year. As I mentioned earlier, we have a CEO succession process in place and I would expect to have a CEO in place before the end of the year. And third, the Heitman-related cash, I think, likely comes in around the end of the year. So as to do we have sort of a lot going on between now and year-end. In that interim, we're actually not sitting around, waiting or having put our M&A activities on hold. If we all agree that NDAs are not leading indicators of deals, I will tell you that we have quite a few NDAs outstanding at this time. There is an interesting amount of deals going on in the marketplace. My observation is it - second quarter came off a bit from very high level of deals. I think it was over 40 in the first quarter. But nevertheless, it's a robust market and we have no intention of sitting it out. With a company our size, one would expect that the board would be fairly involved in M&A. We certainly were with Landmark. And I think that for the moment, the target is sort of get one-stop shopping in being able to come to the Chairman and CEO. But we've not, in any way, changed our selection criteria. I think you would have seen with Landmark that we are quality buyers. And we would seek a firm that would do the wonderful things for us going forward that Landmark is doing us today. I'll let Steve kind of weigh in because I probably forgot a question or two.
Steve Belgrad
I think, Bill, just sort of carrying that perspective into a quantitative view of how much do we have to spend and what's our free cash over the next year, because obviously, we've talked a little bit. We have the earn-out from Landmark that gets paid at the beginning of 2019. We have the remainder of the DTA payment in the end of this year and into 2018. But I think, as we look at both the leveraging ability within the balance sheet, which, I said was about $150 million, as well as the net proceeds from the Heitman transaction, which, call it, $75 million, that would indicate that we can basically spend about $225 million using debt and cash to make a acquisition or potentially, with a little bit less, some portion of that could be used for stock buybacks. So I think we feel that, that size is certainly one we feel very comfortable with and certainly fits a wide range of potential partnership opportunities that we see in front of us, whether it's a majority deal or a minority-type investment. So that's what we're continuing to move forward on.
Bill Katz
Okay, thank you.
Steve Belgrad
Thanks.
Operator
Your next question comes from Craig Siegenthaler from Credit Suisse. Go ahead, your line is open.
Craig Siegenthaler
Good morning, everyone. Just coming back to Heitman, I have a few modeling questions here. First, what is the business' underlying fee rate and what do you see as the overall impact to the ENI OpEx and management fee ratio, and also the firm's operating margin when this business starts running off? I think it will probably run off before 1Q 2018, so I'm thinking about 2018 here.
Steve Belgrad
Yes, I mean, the – Craig the good news is because Heitman was equity accounted for always, you can get a pretty good feel of -- it's really just coming as one-line item within the other income line on our ENI revenue, which you can see on Page 8. And I think, we -- in other places in the press release, we say what the combined investment income is coming from our equity-accounted Affiliates, which is Heitman and ICM, so mostly Heitman. If you look on Page 13 of the press release, Table 12, you can see management fee revenue after excluding equity-accounted Affiliates, which is that 37.5 basis points compared to 38.1 basis points, including equity-accounted Affiliates. So I think you can model all that through with the information we've provided. And again, from a margin point of view, the last calculation I did is that because Heitman, again, is just coming in at as solely profit and revenue in that one-line item, removing it probably impacts the margin by about 1%. But I think the math is all there to do whatever you want to do. In fact, really the only thing you do is just take out 3% of - you got 3% of our ENI income for the first half, divide that by 0.6 and then take that out of the operating revenue line. That's probably a pretty good estimate of where things flow through.
Craig Siegenthaler
And Steve, just to be clear on - in both the GAAP income statement and your ENI income statement, which a lot of us use for modeling, in both the statements, it's a non-operating income.
Steve Belgrad
In the ENI, we reclassify investment income from the equity-accounted Affiliates into the other income line. So if you look at Table 8 of the press release, which is on Page 8, you can see a line that says other income including equity-accounted Affiliates. The difference between that line item and the other revenue line item on our GAAP income statement is basically the income from equity-accounted Affiliates.
Craig Siegenthaler
Got it. And can I just ask one more here?
Steve Belgrad
Yes, sure.
Craig Siegenthaler
So now that Heitman is coming out of op bucket, how do you - and how do you think about the fundraising environment after we get beyond the 2 fund raisers at Landmark, the private equity fund to fund the real estate, fund to fund, like, which should sort of flows in fundraisers be driven by at that point?
Steve Belgrad
I think, look, it is a, well, Landmark has - the two main products right now are real estate and private equity. They have additional products that they have in the pipeline. They also - in terms of the way we count net flows, we basically count only fee earning profit or fee earning AUM in our net flow. And so, to the extent that there are side pocket funds within Landmark that get drawn down or at Campbell that get drawn down, those will come in as well. So look, that sort of describes just one piece of the fundraising, which is the only alternative side. But we continue to have additional alternative products within other Affiliates. And I think we would anticipate growing in that area over time as well. And sorry, just one thing just to point out for the exact return on equity-accounted Affiliates, if you look at Table 19 of the press release on Page 15, you can see exactly the investment return from equity-accounted Affiliates, which as I said includes both Heitman and ICM. But the lion's share of that would obviously be Heitman if you were making that adjustment.
Operator
Your next question comes from Chris Harris from Wells Fargo. Please go ahead, your line is open.
Christopher Meo Harris
Thanks. Can you guys talk to us a little bit as to why Heitman wants to separate from OMAM?
Steve Belgrad
Sure. I think, number one, it was a -- this is a relationship that the first joining of Heitman, I think, happened almost 25 years ago. So I think there's a lot that changes over time. And part of that was the moving into relationship into this 50-50 venture, which, I think, indicated the direction of an independent-type relationship. And I think Heitman is very independent-oriented. That having been said, if you look at the value proposition that we provide to our Affiliates, part of what we built out is something -- is Global Distribution, part of it is providing capital. Heitman already had a full global franchise built out. So they have their own Global Distribution. And we're not -- it wasn't really a key add compared to what they had standalone. So really, a lot of the relationship was in terms of value add came in to sort of total investment capital. And I think their view was that, that was not necessarily the strategic reason that they had to stay. So look, I think it was in terms of questions that I know are obvious. The people would think about is, "Gee, is your value proposition to Affiliates meaningful if somebody wants to leave?" I think I can say personally, as we talk to new potential Affiliates and we have discussions about what we bring to the table and what they're looking for, that value proposition is very compelling to firms that haven't invested in their own Global Distribution or do want to see capital and co-investment capital. So I have no concern whatsoever about trying to extrapolate the Heitman decision into anything broader than their own view of what they thought was good for their company and their culture.
Christopher Meo Harris
Okay, thank you.
Operator
Your next question comes from Michael Carrier from Bank of America Merrill Lynch. Please go ahead, your line is open.
Michael Carrier
All right, thanks a lot. Just on the flow outlook, I guess, on distribution. You've just give some of the initiatives that you guys have been working on, on the product side. And then just given the improvement that we've seen on the performance front, just wanted to get any sense on what the Affiliates and the distribution channel is seeing with clients, both maybe in the U.S. equity category, just given some of the industry headwinds there, but also on the international in the alternative product area?
Aidan Riordan
Sure, happy to cover that one. With regard to our alternatives outlook, I mean, clearly, there is strong demand, ongoing demand for products that we're developing or acquiring or building with our Affiliates. And we continue to expect those to be strong. And as Steve mentioned earlier on the call, we do have a couple of initiatives that we are working on, which, we think, are aligned with the changing demand patterns with regard to clients, namely things like multi-asset class strategies or helping build out some hedge fund-type products. And so we will expect to see, over time, investments that we're making pay off in terms of flows. I would echo what Steve mentioned, where we do think there can be new product development opportunities once Landmark's existing fund products close. And then we definitely continue to see, and this is echoed through our - through what we see from a Global Distribution pipeline, the ongoing trends for global non-U.S. and international products, and we do have capacity that we built up in certain of our Affiliates that can generate some growth there. Naturally, the U.S. equity markets do have some secular pressure. But we have exposures to more differentiated products. I would be tempered in terms of how we think about that. But in the main, we've got capacity and positions that can generate flow. And you should expect us to work continually to develop new products with our Affiliates, leveraging both our distribution as well as our Seed Capital.
Michael Carrier
Right. That's helpful and then Steve, maybe just on performance fees. So you had a strong quarter. You mentioned on one of the alternative products, when we're looking at third quarter, fourth quarter just maybe relative to past years, any color in terms of how some of the products that you produced performance fees are performing? Or any shift in terms of products that have performance fees even if they haven't in the past?
Steve Belgrad
Yes. I mean, the - so first, just a little bit of color on this $10 million alternative fee. This is an ongoing product. So it doesn't represent a liquidation of a fund or anything like that. It's a fund that pays performance fees every second quarter. At the same time, when I look at the level of performance that generated this fee, it was an unusually good year. So as you're thinking about into 2018, I would definitely not put anywhere near like $10 million coming in into 2018. In terms of the rest of the business and the rest of the year, we continue to have the challenge of the effectively management fee rebates on some of the sub-advised accounts, which continue to run at an annual rate of about $9 million, $10 million. And so whatever we're generating on the positive side first has to offset that. We - looking at what has generated performance fees in the past, I would say that I'm not expecting a huge positive performance fee quarter in the fourth quarter. I think it would be sort of moderate because we have to overcome this negative performance fee. And some of the products have - at least one product, in particular, that has generated fees in the past is not over its high watermark yet. So I think main products that we look to is performance in the emerging markets side for performance fees, that continues to be a strong performance area for us. But overall, when I think about what has to get generated to offset that $5 million of negative fees in the second half, I sort of expect something to be sort of marginally positive, hopefully, but not a huge driver.
Michael Carrier
All right, thanks a lot.
Steve Belgrad
Sure.
Operator
Your next question comes from Glenn Schorr from Evercore. Please go ahead, your line is open.
Kaimon Chung
Hi, this is Kaimon Chung instead of Glenn Schorr. Most of my questions have been asked and answered, but I just have one. So I heard your comments about hoping to name a new CEO by the end of the year and the Board involvement in potential acquisitions. So I just want to be clear. Do you think you could still close on the deal before naming a new CEO?
James Ritchie
Yes, this is Jim. I mean, I do think we can close on a deal before naming a new CEO. I do think, however, it does take some time to work through the process of making an acquisition, due diligence, contracting and so forth. So I'm - I don't think you should assume that we have anything that is eminently closable in the next few months.
Steve Belgrad
Just to sort of make sure we're using the right definition, when you say close on a transaction, you mean, let's say, you mean announce a transaction because obviously, because closing will take sort of four months beyond announcement. See, I mean look, it really does depend on, it clearly is tougher to have one more item that you have to get a potential partner comfortable with when you don't have the CEO name. But look, it certainly is not - it's certainly not out of the realm and it's certainly something that we hope could be achievable. But it certainly is more challenging.
James Ritchie
And just to echo the comments made, we're not making any changes at all to our outreach. In fact, you've seen an increase in outreach and meetings that we're taking with parties in this active market.
Steve Belgrad
Because at the end of the day, as Jim said, when we look at the criteria and the strategy, the board is very, very clear that acquisitions are a core part of the growth strategy. And so I think we can give a lot of comfort to anybody that we were going to talk to that, while there will obviously be a new CEO that will have their own mark on the company over time, the fundamental strategy of the way we work with our Affiliates and the focus on growing and diversifying the franchise with platform businesses is not one that the board is looking to change. They're very comfortable with it.
Kaimon Chung
Okay, thank you.
Operator
Your next question comes from Kenneth Lee from RBC Capital Markets. Please go ahead, your line is open.
Kenneth Lee
Hi, thanks for taking my question. I just had a question on the U.K. tax legislation. I just want to make sure that my understanding is correct. It sounds like there's going to be some impact to the current intercompany debt arrangement. And if so, is there any kind of impact to the U.K. statutory rate on interest income and, consequently, your appetite to do potential M&A?
Steve Belgrad
Yes. No, it actually I mean, what it effectively is, is that what had been sort of intercompany interest in the U.S. and revenue in the U.K. previously hadn't been taxed in the U.K. At the same time, we had about $27 million of third-party interest and U.K. expenses that we didn't have any revenue to deduct against. So what we have right now is a structure where if it all came into play, we would have to pay taxes on our net interest revenue in the U.K., which will be about $50 million at a 19% statutory rate in the U.K. That statutory rate in the U.K. is scheduled to come down by 2020 to 17%. Likewise, as I said, what we're paying taxes on is a combination of revenue coming from intercompany interest net of third-party interest expense. If we made an acquisition, even though we might marginally increase our level of revenue - of intercompany interest revenue, the larger impact would be financing that with debt. And so in fact, as we made an acquisition and increased our level of external debt and external interest, the impact of that U.K. tax increase will actually go down. So if we had another $5 million of interest expense, that would basically mean that you had $1 million - the $10 million was now worth $9 million of impact. So it actually is helpful to us to have more leverage on the balance sheet.
Kenneth Lee
Okay. So still a benefit then. That sounds like a lot. And just one more question. In terms of the multi-asset product, you mentioned there's some potential new products down the pipeline. Just want to get your outlook on -- overall, in terms of the multi-asset products. And would it be fair to say there's a divergence in flow trends between, like -- on the retail side versus the institutional side for multi-asset products? Thanks.
Steve Belgrad
Sure. I think our view, and it's reasonably clear on the market, is that this is a large marketplace that is generating quite high growth. And we think we've got a product in place that will be suitable for that demand. I can't say that I've got the different growth rates between institutional and retail off the top of my head. But there's demand on both ends of the spectrum, for sure. And so this is one that we expect will be an important growth opportunity for us going forward. And clearly, to the extent that we ever get access to retail-oriented distribution, there will be an outlet for a product like that and a market there.
Kenneth Lee
Great, thank you very much.
Steve Belgrad
Thanks.
Operator
Your next question comes from Patrick Davitt from Autonomous Research. Please go ahead, your line is open.
Patrick Davitt
Hey, good morning, thanks. On the sub-advised account management fee rebate, is there something you can point us to, to maybe better track those products' progress? Is it getting out of the hole or is it, you kind of sound like it might be a lost cause to try to do that at this point?
Steve Belgrad
Yes, I think it's difficult because it is a - we actually are one of the number of sub-advisers on those accounts, so it's hard to track exactly what our performance is relative to the index. It is a three-year rolling calculation. But it's - I think our intention would be to sort of keep you and others updated on roughly where it stands. And right now, it's in that sort of $9 million to $10 million range. And if it improves, we'll certainly let people know. But given that it's a three-year rolling fee, it's not like it's going to sort of jump and go from sort of $10 million to $5 million in one quarter, or it's unlikely to.
Patrick Davitt
So there's not, like, a period of really bad performance you see rolling off of that cancellation or anything.
Steve Belgrad
No. See, the challenge is it actually is - I think, as we've indicated before, most of it comes in a product that's benchmarked from the mutual fund point of view and from our own internal perspectives against the Russell 1000 value index. Yet, the performance fee is calculated against MSCI Prime 750, which - so even though that product is actually outperforming, it's stated benchmark of the Russell 1000 value. It actually - you've actually had the Russell 1000 value underperforming the MSCI Prime. And so it's that - this is sort of, again, a bit of a legacy choice of what the right performance fee benchmark would be. And unfortunately, over the last few years, that performance fee has, in general, outperformed - that performance fee benchmark of the MSCI Prime 750 has significantly outperformed the Russell 1000 value over a 3-year basis. The MSCI Prime has outperformed the Russell 1000 value by about 200 basis points. And so even though our own performance is fine against the Russell 1000 value, that different between the two benchmarks is it hurts the purposes of the performance fee.
Patrick Davitt
Okay, that makes sense. And then just a quick follow-up on something you said earlier. You mentioned the Heitman carry of $20 million. Were you suggesting you're keeping that post close or not?
Steve Belgrad
Sorry. It's not carry. That's a combination of our co-investment and we get - as a result of our co-investment, we get some carry on the funds. The total is approximately $20 million. It really is our choice. We could keep it or we could sell it. It runs off over the next, say, three to five years. And I think, really - it becomes really a financing question of would we rather take a bit of a haircut and have the cash to invest or do we just keep it outstanding and let it run off over time.
Patrick Davitt
Thank you.
Steve Belgrad
Sure.
Operator
Your next question comes from Andrew Disdier from Sandler O'Neill. Please go ahead, your line is open.
Andrew Disdier
Hey thanks, good morning everyone. So first on Heitman, appreciate the stats on ENI and AUM. And from what I can see, it looks like they have two P/E funds in the market right now. One has a number of predecessor of funds and the other looks like it could be a new product. So I guess, one, does that mean the reason in, say, last 12 months' fee earning flow contributions or net flow contributions were relatively flat? And then two, you mentioned the 33% real estate exposures through Landmark, is that a comfortable level - is that a level you're comfortable with as far as real estate? And should we anticipate a different asset class, maybe on the M&A front going forward?
Steve Belgrad
Yes, let me take the second part earlier. Look, I think real estate continues to be an attractive asset class that we would want to be invested in. And in fact, one of the areas, as we look at Heitman was, we, in fact, sort of wanted more real estate exposure than that sort of 3% to 5% contribution. Yet at the same time, obviously, when you have a relationship with the real estate manager, it's not one of those things that you could have sort of two primary real estate managers. And so in a way, it is an asset class we like. We obviously like the Heitman guys. But there are certainly other managers out there that may have their business position in a way where we can actually add more value from what we're providing as a value proposition with Global Distribution and capital and that sort of thing. And I think having that blank sheet to go back and get into that market, where before we just weren't seeing deals because we had the Heitman relationship, will give us the opportunity to continue to expand in that area over time. So I think that's the - that certainly is the intention and it certainly continues to fit with what we are looking for. In terms of Heitman's contribution to flows, I think what we had indicated at one point is that basically, over the last couple of years, I think they were really sort of neutral to both asset flows and revenue flows. At least in 2016, I think that was the case. I don't have the number off the top of my head for '17. Look, the difference between there - that 3% this year and the 5% last year is a little bit of that, some good performance fees last year and they're also making a little bit more expense investments in their business this year. But look, as we think about from a dilutive point of view, from a contribution point of view, that sort of 3% to 5% range was - I think reflects the outside scope of the dilutive impact if we did nothing with the proceeds. And clearly, our view is that when you reinvest those proceeds, you'll clearly be able to really not have any financial impact from this deal. And we'll just go forward strategically to sort of expand out the real estate strategy over time.
Andrew Disdier
Got it. That helps. And then focusing on Landmark, it looked like a very strong fundraising quarter. Just taking the change, that $1.2 billion, looks like that's the best quarter since they'd been online. Just given the strong backdrop for secondary funds, I mean, do you think that the Landmark funds, they could kind of hit fee earning AUM earlier than potentially the 1Q 2018 you'd alluded to in the past?
Steve Belgrad
Well, just to - in terms of, I think we've talked about the way that those funds operate and the nice thing about them is that the fees, regardless of when the actual commitment comes in, the fees are earned going back to the first close of the funds, so back to December of 2016. So regardless of whether funds are raised in third quarter or fourth quarter or first quarter, from a revenue point of view, it ultimately will be the same. It just relates a little bit to the timing exercise of when it comes in. It's not a situation like a normal long-only separate account, where you begin earning fees till the client signs up because clients benefit from a fund from the very start of it and all the investments to go in. It's typical to have - within private equity overall, as Jim will comment, it's typical that you pay fees and get the benefits of a fund, regardless of when - which close you'd come in at. It's as if you came in at the first close.
Andrew Disdier
Sure, yep just trying to get a feel for organic growth timing, but appreciate the color, thanks.
Steve Belgrad
Sure.
Operator
This concludes our question-and-answer session. I'd like to turn the conference call back over to Jim Ritchie.
James Ritchie
Well, thank you, everyone, for joining our call this morning, and have a good day.